MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $60,000,000.00
Down Payment: $24,000,000.00
Loan amount: $36,000,000.00
Monthly Payment: $159,245.14 (2.375% 300-term)
Total repayment: $47,773,540.89
Total int. paid: $11,773,540.89
Miscellaneous Expenses
S&P Agreement: $3,000.00
Assignment* $167,500.00
Mortgage Deed* $7,375.00
Agency Commission: $600,000.00
Mort. Insurance: --
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $2,550,000.00 (1st Residential Property)
$9,000,000.00 (2nd Residential Property)
$5,100,000.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $165,561.95 $135,674.08 $115,790.23
1.500 $173,716.35 $143,977.08 $124,243.28
2.000 $182,118.00 $152,587.56 $133,063.01
2.375 $188,580.40 $159,245.14 $139,914.95
2.500 $190,765.04 $161,502.02 $142,243.52
3.000 $199,655.14 $170,716.07 $151,777.45
3.500 $208,785.50 $180,224.49 $161,656.09
4.000 $218,152.92 $190,021.26 $171,869.51
4.500 $227,753.78 $200,099.69 $182,406.71
5.000 $237,584.07 $210,452.41 $193,255.78
5.500 $247,639.43 $221,071.50 $204,404.04
6.000 $257,915.18 $231,948.50 $215,838.19
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.