MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $55,000,000.00
Down Payment: $22,000,000.00
Loan amount: $33,000,000.00
Monthly Payment: $145,974.71 (2.375% 300-term)
Total repayment: $43,792,412.49
Total int. paid: $10,792,412.49
Miscellaneous Expenses
S&P Agreement: $3,000.00
Assignment* $155,000.00
Mortgage Deed* $7,375.00
Agency Commission: $550,000.00
Mort. Insurance: --
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $2,337,500.00 (1st Residential Property)
$8,250,000.00 (2nd Residential Property)
$4,675,000.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $151,765.12 $124,367.91 $106,141.04
1.500 $159,239.98 $131,978.99 $113,889.67
2.000 $166,941.50 $139,871.93 $121,974.43
2.375 $172,865.36 $145,974.71 $128,255.37
2.500 $174,867.95 $148,043.52 $130,389.90
3.000 $183,017.21 $156,489.73 $139,129.33
3.500 $191,386.71 $165,205.78 $148,184.75
4.000 $199,973.51 $174,186.16 $157,547.05
4.500 $208,774.29 $183,424.72 $167,206.15
5.000 $217,785.39 $192,914.71 $177,151.14
5.500 $227,002.81 $202,648.87 $187,370.37
6.000 $236,422.25 $212,619.46 $197,851.67
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.