MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $55,000,000.00
Down Payment: $16,500,000.00
Loan amount: $38,500,000.00
Monthly Payment: $166,010.04 (2.15% 300-term)
Total repayment: $49,803,011.64
Total int. paid: $11,303,011.64
Miscellaneous Expenses
S&P Agreement: $3,000.00
Assignment* $155,000.00
Mortgage Deed* $7,375.00
Agency Commission: $550,000.00
Mort. Insurance: --
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $2,337,500.00 (1st Residential Property)
$8,250,000.00 (2nd Residential Property)
$4,675,000.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $177,059.31 $145,095.89 $123,831.22
1.500 $185,779.98 $153,975.49 $132,871.28
2.000 $194,765.08 $163,183.92 $142,303.50
2.150 $197,511.89 $166,010.04 $145,208.73
2.500 $204,012.61 $172,717.44 $152,121.55
3.000 $213,520.08 $182,571.36 $162,317.55
3.500 $223,284.49 $192,740.07 $172,882.20
4.000 $233,302.43 $203,217.18 $183,804.89
4.500 $243,570.01 $213,995.50 $195,073.84
5.000 $254,082.96 $225,067.17 $206,676.32
5.500 $264,836.61 $236,423.68 $218,598.77
6.000 $275,825.96 $248,056.04 $230,826.95
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.