MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $53,800,000.00
Down Payment: $16,140,000.00
Loan amount: $37,660,000.00
Monthly Payment: $162,388.00 (2.15% 300-term)
Total repayment: $48,716,400.48
Total int. paid: $11,056,400.48
Miscellaneous Expenses
S&P Agreement: $3,000.00
Assignment* $152,000.00
Mortgage Deed* $7,375.00
Agency Commission: $538,000.00
Mort. Insurance: $753,200.00 (one-time payment)
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $2,286,500.00 (1st Residential Property)
$8,070,000.00 (2nd Residential Property)
$4,573,000.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $173,196.20 $141,930.17 $121,129.44
1.500 $181,726.60 $150,616.02 $129,972.27
2.000 $190,515.66 $159,623.54 $139,198.69
2.150 $193,202.54 $162,388.00 $142,040.54
2.500 $199,561.43 $168,949.06 $148,802.53
3.000 $208,861.46 $178,587.98 $158,776.08
3.500 $218,412.83 $188,534.84 $169,110.23
4.000 $228,212.19 $198,783.35 $179,794.60
4.500 $238,255.76 $209,326.51 $190,817.69
5.000 $248,539.33 $220,156.61 $202,167.02
5.500 $259,058.36 $231,265.35 $213,829.34
6.000 $269,807.94 $242,643.91 $225,790.73
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.