MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $48,500,000.00
Down Payment: $14,550,000.00
Loan amount: $33,950,000.00
Monthly Payment: $181,552.10 (4.125% 300-term)
Total repayment: $54,465,629.07
Total int. paid: $20,515,629.07
Miscellaneous Expenses
S&P Agreement: $3,000.00
Assignment* $33,250.00
Mortgage Deed* $7,375.00
Agency Commission: $485,000.00
Mort. Insurance: $0 one-time payment
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $2,061,250.00
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $156,134.12 $127,948.20 $109,196.62
1.500 $163,824.17 $135,778.38 $117,168.31
2.000 $171,747.39 $143,898.55 $125,485.81
2.500 $179,902.03 $152,305.38 $134,143.55
3.000 $188,285.88 $160,994.74 $143,134.57
3.500 $196,896.32 $169,961.70 $152,450.67
4.000 $205,730.32 $179,200.61 $162,082.49
4.125 $207,973.36 $181,552.10 $164,538.58
4.500 $214,784.46 $188,705.13 $172,019.66
5.000 $224,054.97 $198,468.32 $182,250.94
5.500 $233,537.74 $208,482.70 $192,764.37
6.000 $243,228.34 $218,740.33 $203,547.40
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.