MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $48,000,000.00
Down Payment: $14,400,000.00
Loan amount: $33,600,000.00
Monthly Payment: $144,881.49 (2.15% 300-term)
Total repayment: $43,464,446.52
Total int. paid: $9,864,446.52
Miscellaneous Expenses
S&P Agreement: $3,000.00
Assignment* $137,500.00
Mortgage Deed* $7,375.00
Agency Commission: $480,000.00
Mort. Insurance: $672,000.00 (one-time payment)
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $2,040,001.00 (1st Residential Property)
$7,200,000.00 (2nd Residential Property)
$4,080,000.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $154,524.49 $126,629.14 $108,070.88
1.500 $162,135.26 $134,378.61 $115,960.39
2.000 $169,976.80 $142,415.06 $124,192.14
2.150 $172,374.01 $144,881.49 $126,727.62
2.500 $178,047.37 $150,735.22 $132,760.62
3.000 $186,344.79 $159,335.00 $141,658.96
3.500 $194,866.47 $168,209.52 $150,879.02
4.000 $203,609.39 $177,353.18 $160,411.54
4.500 $212,570.19 $186,759.71 $170,246.26
5.000 $221,745.13 $196,422.25 $180,372.07
5.500 $231,130.14 $206,333.40 $190,777.10
6.000 $240,720.84 $216,485.27 $201,448.98
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.