MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $45,000,000.00
Down Payment: $13,500,000.00
Loan amount: $31,500,000.00
Monthly Payment: $168,450.40 (4.125% 300-term)
Total repayment: $50,535,119.76
Total int. paid: $19,035,119.76
Miscellaneous Expenses
S&P Agreement: $3,000.00
Assignment* $31,500.00
Mortgage Deed* $7,375.00
Agency Commission: $450,000.00
Mort. Insurance: $0 one-time payment
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $1,912,500.00
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $144,866.71 $118,714.82 $101,316.45
1.500 $152,001.80 $125,979.94 $108,712.87
2.000 $159,353.25 $133,514.12 $116,430.13
2.500 $166,919.41 $141,314.27 $124,463.08
3.000 $174,698.24 $149,376.56 $132,805.27
3.500 $182,687.31 $157,696.42 $141,449.08
4.000 $190,883.80 $166,268.60 $150,385.82
4.125 $192,964.97 $168,450.40 $152,664.67
4.500 $199,284.55 $175,087.23 $159,605.87
5.000 $207,886.06 $184,145.86 $169,098.81
5.500 $216,684.50 $193,437.56 $178,853.54
6.000 $225,675.78 $202,954.94 $188,858.42
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.