MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $43,000,000.00
Down Payment: $17,200,000.00
Loan amount: $25,800,000.00
Monthly Payment: $114,125.68 (2.375% 300-term)
Total repayment: $34,237,704.31
Total int. paid: $8,437,704.31
Miscellaneous Expenses
S&P Agreement: $3,000.00
Assignment* $125,000.00
Mortgage Deed* $7,375.00
Agency Commission: $430,000.00
Mort. Insurance: --
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $1,827,501.00 (1st Residential Property)
$6,450,000.00 (2nd Residential Property)
$3,655,000.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $118,652.73 $97,233.09 $82,983.00
1.500 $124,496.72 $103,183.57 $89,041.01
2.000 $130,517.90 $109,354.42 $95,361.82
2.375 $135,149.28 $114,125.68 $100,272.38
2.500 $136,714.95 $115,743.12 $101,941.19
3.000 $143,086.18 $122,346.52 $108,773.84
3.500 $149,629.61 $129,160.88 $115,853.53
4.000 $156,342.92 $136,181.90 $123,173.15
4.500 $163,223.54 $143,404.78 $130,724.81
5.000 $170,268.58 $150,824.23 $138,499.98
5.500 $177,474.93 $158,434.57 $146,489.56
6.000 $184,839.21 $166,229.76 $154,684.04
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.