MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $42,000,000.00
Down Payment: $12,600,000.00
Loan amount: $29,400,000.00
Monthly Payment: $126,771.30 (2.15% 300-term)
Total repayment: $38,031,390.71
Total int. paid: $8,631,390.71
Miscellaneous Expenses
S&P Agreement: $3,000.00
Assignment* $122,500.00
Mortgage Deed* $7,375.00
Agency Commission: $420,000.00
Mort. Insurance: $588,000.00 (one-time payment)
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $1,785,001.00 (1st Residential Property)
$6,300,000.00 (2nd Residential Property)
$3,570,000.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $135,208.93 $110,800.50 $94,562.02
1.500 $141,868.35 $117,581.28 $101,465.34
2.000 $148,729.70 $124,613.18 $108,668.12
2.150 $150,827.26 $126,771.30 $110,886.67
2.500 $155,791.45 $131,893.32 $116,165.54
3.000 $163,051.69 $139,418.13 $123,951.59
3.500 $170,508.16 $147,183.33 $132,019.14
4.000 $178,158.22 $155,184.03 $140,360.10
4.500 $185,998.92 $163,414.75 $148,965.48
5.000 $194,026.99 $171,869.47 $157,825.56
5.500 $202,238.87 $180,541.72 $166,929.97
6.000 $210,630.73 $189,424.61 $176,267.85
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.