MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $41,000,000.00
Down Payment: $12,300,000.00
Loan amount: $28,700,000.00
Monthly Payment: $123,752.94 (2.15% 300-term)
Total repayment: $37,125,881.40
Total int. paid: $8,425,881.40
Miscellaneous Expenses
S&P Agreement: $3,000.00
Assignment* $120,000.00
Mortgage Deed* $7,375.00
Agency Commission: $410,000.00
Mort. Insurance: --
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $1,742,501.00 (1st Residential Property)
$6,150,000.00 (2nd Residential Property)
$3,485,000.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $131,989.67 $108,162.39 $92,310.54
1.500 $138,490.53 $114,781.73 $99,049.50
2.000 $145,188.52 $121,646.20 $106,080.79
2.150 $147,236.14 $123,752.94 $108,246.51
2.500 $152,082.13 $128,753.00 $113,399.70
3.000 $159,169.51 $136,098.65 $121,000.36
3.500 $166,448.44 $143,678.96 $128,875.83
4.000 $173,916.35 $151,489.17 $137,018.19
4.500 $181,570.37 $159,523.92 $145,418.68
5.000 $189,407.30 $167,777.34 $154,067.81
5.500 $197,423.66 $176,243.11 $162,955.44
6.000 $205,615.71 $184,914.50 $172,071.00
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.