MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $40,000,000.00
Down Payment: $16,000,000.00
Loan amount: $24,000,000.00
Monthly Payment: $106,163.42 (2.375% 300-term)
Total repayment: $31,849,027.26
Total int. paid: $7,849,027.26
Miscellaneous Expenses
S&P Agreement: $3,000.00
Assignment* $117,500.00
Mortgage Deed* $7,375.00
Agency Commission: $400,000.00
Mort. Insurance: --
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $1,700,001.00 (1st Residential Property)
$6,000,000.00 (2nd Residential Property)
$3,400,000.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $110,374.63 $90,449.39 $77,193.48
1.500 $115,810.90 $95,984.72 $82,828.85
2.000 $121,412.00 $101,725.04 $88,708.67
2.375 $125,720.26 $106,163.42 $93,276.63
2.500 $127,176.69 $107,668.02 $94,829.02
3.000 $133,103.42 $113,810.72 $101,184.97
3.500 $139,190.33 $120,149.66 $107,770.73
4.000 $145,435.28 $126,680.84 $114,579.67
4.500 $151,835.85 $133,399.79 $121,604.47
5.000 $158,389.38 $140,301.61 $128,837.19
5.500 $165,092.95 $147,381.00 $136,269.36
6.000 $171,943.45 $154,632.34 $143,892.13
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.