MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $40,000,000.00
Down Payment: $12,000,000.00
Loan amount: $28,000,000.00
Monthly Payment: $120,734.57 (2.15% 300-term)
Total repayment: $36,220,372.10
Total int. paid: $8,220,372.10
Miscellaneous Expenses
S&P Agreement: $3,000.00
Assignment* $117,500.00
Mortgage Deed* $7,375.00
Agency Commission: $400,000.00
Mort. Insurance: --
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $1,700,001.00 (1st Residential Property)
$6,000,000.00 (2nd Residential Property)
$3,400,000.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $128,770.41 $105,524.29 $90,059.07
1.500 $135,112.71 $111,982.17 $96,633.66
2.000 $141,647.33 $118,679.21 $103,493.45
2.150 $143,645.01 $120,734.57 $105,606.35
2.500 $148,372.81 $125,612.69 $110,633.85
3.000 $155,287.33 $132,779.17 $118,049.13
3.500 $162,388.72 $140,174.60 $125,732.51
4.000 $169,674.49 $147,794.32 $133,676.28
4.500 $177,141.83 $155,633.09 $141,871.89
5.000 $184,787.61 $163,685.21 $150,310.05
5.500 $192,608.45 $171,944.50 $158,980.92
6.000 $200,600.70 $180,404.39 $167,874.15
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.