MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $38,500,000.00
Down Payment: $15,400,000.00
Loan amount: $23,100,000.00
Monthly Payment: $102,182.30 (2.375% 300-term)
Total repayment: $30,654,688.74
Total int. paid: $7,554,688.74
Miscellaneous Expenses
S&P Agreement: $3,000.00
Assignment* $113,750.00
Mortgage Deed* $7,375.00
Agency Commission: $385,000.00
Mort. Insurance: --
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $1,636,251.00 (1st Residential Property)
$5,775,000.00 (2nd Residential Property)
$3,272,500.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $106,235.58 $87,057.54 $74,298.73
1.500 $111,467.99 $92,385.29 $79,722.77
2.000 $116,859.05 $97,910.35 $85,382.10
2.375 $121,005.75 $102,182.30 $89,778.76
2.500 $122,407.57 $103,630.47 $91,272.93
3.000 $128,112.05 $109,542.81 $97,390.53
3.500 $133,970.69 $115,644.04 $103,729.32
4.000 $139,981.46 $121,930.31 $110,282.93
4.500 $146,142.01 $128,397.30 $117,044.31
5.000 $152,449.78 $135,040.30 $124,005.79
5.500 $158,901.97 $141,854.21 $131,159.26
6.000 $165,495.57 $148,833.62 $138,496.17
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.