MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $36,000,000.00
Down Payment: $14,400,000.00
Loan amount: $21,600,000.00
Monthly Payment: $95,547.08 (2.375% 300-term)
Total repayment: $28,664,124.54
Total int. paid: $7,064,124.54
Miscellaneous Expenses
S&P Agreement: $3,000.00
Assignment* $107,500.00
Mortgage Deed* $7,375.00
Agency Commission: $360,000.00
Mort. Insurance: --
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $1,530,000.00 (1st Residential Property)
$5,400,000.00 (2nd Residential Property)
$3,060,000.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $99,337.17 $81,404.45 $69,474.14
1.500 $104,229.81 $86,386.25 $74,545.97
2.000 $109,270.80 $91,552.54 $79,837.81
2.375 $113,148.24 $95,547.08 $83,948.97
2.500 $114,459.02 $96,901.21 $85,346.11
3.000 $119,793.08 $102,429.64 $91,066.47
3.500 $125,271.30 $108,134.69 $96,993.65
4.000 $130,891.75 $114,012.76 $103,121.70
4.500 $136,652.27 $120,059.82 $109,444.03
5.000 $142,550.44 $126,271.45 $115,953.47
5.500 $148,583.66 $132,642.90 $122,642.42
6.000 $154,749.11 $139,169.10 $129,502.91
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.