MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $35,000,000.00
Down Payment: $14,000,000.00
Loan amount: $21,000,000.00
Monthly Payment: $92,893.00 (2.375% 300-term)
Total repayment: $27,867,898.85
Total int. paid: $6,867,898.85
Miscellaneous Expenses
S&P Agreement: $3,000.00
Assignment* $105,000.00
Mortgage Deed* $7,375.00
Agency Commission: $350,000.00
Mort. Insurance: --
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $1,487,500.00 (1st Residential Property)
$5,250,000.00 (2nd Residential Property)
$2,975,000.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $96,577.80 $79,143.22 $67,544.30
1.500 $101,334.54 $83,986.63 $72,475.24
2.000 $106,235.50 $89,009.41 $77,620.09
2.375 $110,005.23 $92,893.00 $81,617.05
2.500 $111,279.61 $94,209.51 $82,975.39
3.000 $116,465.50 $99,584.38 $88,536.85
3.500 $121,791.54 $105,130.95 $94,299.38
4.000 $127,255.87 $110,845.74 $100,257.21
4.500 $132,856.37 $116,724.82 $106,403.92
5.000 $138,590.71 $122,763.91 $112,732.54
5.500 $144,456.33 $128,958.37 $119,235.69
6.000 $150,450.52 $135,303.29 $125,905.61
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.