MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $34,900,000.00
Down Payment: $10,470,000.00
Loan amount: $24,430,000.00
Monthly Payment: $105,340.92 (2.15% 300-term)
Total repayment: $31,602,274.66
Total int. paid: $7,172,274.66
Miscellaneous Expenses
S&P Agreement: $3,000.00
Assignment* $104,750.00
Mortgage Deed* $7,375.00
Agency Commission: $349,000.00
Mort. Insurance: --
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $1,483,250.00 (1st Residential Property)
$5,235,000.00 (2nd Residential Property)
$2,966,500.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $112,352.18 $92,069.94 $78,576.53
1.500 $117,885.84 $97,704.44 $84,312.87
2.000 $123,587.30 $103,547.61 $90,298.04
2.150 $125,330.27 $105,340.92 $92,141.54
2.500 $129,455.28 $109,597.07 $96,528.04
3.000 $135,488.19 $115,849.82 $102,997.87
3.500 $141,684.16 $122,302.34 $109,701.62
4.000 $148,040.99 $128,950.54 $116,632.56
4.500 $154,556.24 $135,789.87 $123,783.22
5.000 $161,227.19 $142,815.35 $131,145.52
5.500 $168,050.87 $150,021.57 $138,710.85
6.000 $175,024.11 $157,402.83 $146,470.19
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.