MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $34,000,000.00
Down Payment: $10,200,000.00
Loan amount: $23,800,000.00
Monthly Payment: $127,273.63 (4.125% 300-term)
Total repayment: $38,182,090.49
Total int. paid: $14,382,090.49
Miscellaneous Expenses
S&P Agreement: $3,000.00
Assignment* $26,000.00
Mortgage Deed* $7,375.00
Agency Commission: $340,000.00
Mort. Insurance: $0 one-time payment
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $1,445,000.00
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $109,454.85 $89,695.64 $76,550.21
1.500 $114,845.81 $95,184.85 $82,138.61
2.000 $120,400.23 $100,877.33 $87,969.43
2.500 $126,116.89 $106,770.78 $94,038.77
3.000 $131,994.23 $112,862.29 $100,341.76
3.500 $138,030.41 $119,148.41 $106,872.64
4.000 $144,223.32 $125,625.17 $113,624.84
4.125 $145,795.76 $127,273.63 $115,346.64
4.500 $150,570.55 $132,288.13 $120,591.10
5.000 $157,069.47 $139,132.43 $127,763.55
5.500 $163,717.18 $146,152.82 $135,133.78
6.000 $170,510.59 $153,343.73 $142,693.02
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.