MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $28,500,000.00
Down Payment: $11,400,000.00
Loan amount: $17,100,000.00
Monthly Payment: $75,641.44 (2.375% 300-term)
Total repayment: $22,692,431.92
Total int. paid: $5,592,431.92
Miscellaneous Expenses
S&P Agreement: $3,000.00
Assignment* $88,750.00
Mortgage Deed* $7,375.00
Agency Commission: $285,000.00
Mort. Insurance: --
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $1,211,250.00 (1st Residential Property)
$4,275,000.00 (2nd Residential Property)
$2,422,500.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $78,641.93 $64,445.19 $55,000.36
1.500 $82,515.26 $68,389.11 $59,015.56
2.000 $86,506.05 $72,479.09 $63,204.93
2.375 $89,575.69 $75,641.44 $66,459.60
2.500 $90,613.39 $76,713.46 $67,565.67
3.000 $94,836.19 $81,090.13 $72,094.29
3.500 $99,173.11 $85,606.63 $76,786.64
4.000 $103,622.64 $90,260.10 $81,638.02
4.500 $108,183.04 $95,047.35 $86,643.19
5.000 $112,852.43 $99,964.90 $91,796.50
5.500 $117,628.73 $105,008.96 $97,091.92
6.000 $122,509.71 $110,175.54 $102,523.14
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.