MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $280,000,000.00
Down Payment: $84,000,000.00
Loan amount: $196,000,000.00
Monthly Payment: $1,048,135.82 (4.125% 300-term)
Total repayment: $314,440,745.17
Total int. paid: $118,440,745.17
Miscellaneous Expenses
S&P Agreement: $3,000.00
Assignment* $149,000.00
Mortgage Deed* $7,375.00
Agency Commission: $2,800,000.00
Mort. Insurance: $0 one-time payment
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $11,900,000.00
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $901,392.84 $738,670.01 $630,413.46
1.500 $945,789.00 $783,875.20 $676,435.61
2.000 $991,531.34 $830,754.50 $724,454.17
2.500 $1,038,609.67 $879,288.80 $774,436.96
3.000 $1,087,011.29 $929,454.18 $826,343.91
3.500 $1,136,721.05 $981,222.20 $880,127.59
4.000 $1,187,721.45 $1,034,560.21 $935,733.98
4.125 $1,200,670.95 $1,048,135.82 $949,913.48
4.500 $1,239,992.78 $1,089,431.66 $993,103.21
5.000 $1,293,513.25 $1,145,796.48 $1,052,170.38
5.500 $1,348,259.12 $1,203,611.48 $1,112,866.44
6.000 $1,404,204.87 $1,262,830.75 $1,175,119.03
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.