MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $28,000,000.00
Down Payment: $11,200,000.00
Loan amount: $16,800,000.00
Monthly Payment: $74,314.40 (2.375% 300-term)
Total repayment: $22,294,319.08
Total int. paid: $5,494,319.08
Miscellaneous Expenses
S&P Agreement: $3,000.00
Assignment* $87,500.00
Mortgage Deed* $7,375.00
Agency Commission: $280,000.00
Mort. Insurance: --
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $1,190,000.00 (1st Residential Property)
$4,200,000.00 (2nd Residential Property)
$2,380,000.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $77,262.24 $63,314.57 $54,035.44
1.500 $81,067.63 $67,189.30 $57,980.20
2.000 $84,988.40 $71,207.53 $62,096.07
2.375 $88,004.18 $74,314.40 $65,293.64
2.500 $89,023.69 $75,367.61 $66,380.31
3.000 $93,172.40 $79,667.50 $70,829.48
3.500 $97,433.23 $84,104.76 $75,439.51
4.000 $101,804.70 $88,676.59 $80,205.77
4.500 $106,285.10 $93,379.86 $85,123.13
5.000 $110,872.56 $98,211.13 $90,186.03
5.500 $115,565.07 $103,166.70 $95,388.55
6.000 $120,360.42 $108,242.64 $100,724.49
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.