MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $26,800,000.00
Down Payment: $10,720,000.00
Loan amount: $16,080,000.00
Monthly Payment: $71,129.49 (2.375% 300-term)
Total repayment: $21,338,848.27
Total int. paid: $5,258,848.27
Miscellaneous Expenses
S&P Agreement: $3,000.00
Assignment* $84,500.00
Mortgage Deed* $7,375.00
Agency Commission: $268,000.00
Mort. Insurance: --
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $1,139,000.00 (1st Residential Property)
$4,020,000.00 (2nd Residential Property)
$2,278,000.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $73,951.00 $60,601.09 $51,719.63
1.500 $77,593.30 $64,309.76 $55,495.33
2.000 $81,346.04 $68,155.78 $59,434.81
2.375 $84,232.58 $71,129.49 $62,495.34
2.500 $85,208.39 $72,137.57 $63,535.44
3.000 $89,179.29 $76,253.18 $67,793.93
3.500 $93,257.52 $80,500.27 $72,206.39
4.000 $97,441.64 $84,876.16 $76,768.38
4.500 $101,730.02 $89,377.86 $81,475.00
5.000 $106,120.88 $94,002.08 $86,320.92
5.500 $110,612.28 $98,745.27 $91,300.47
6.000 $115,202.11 $103,603.67 $96,407.72
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.