MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $21,000,000.00
Down Payment: $6,300,000.00
Loan amount: $14,700,000.00
Monthly Payment: $63,385.65 (2.15% 300-term)
Total repayment: $19,015,695.35
Total int. paid: $4,315,695.35
Miscellaneous Expenses
S&P Agreement: $3,000.00
Assignment* $70,000.00
Mortgage Deed* $7,375.00
Agency Commission: $210,000.00
Mort. Insurance: --
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $850,000.00 (1st Residential Property)
$3,150,000.00 (2nd Residential Property)
$1,700,000.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $67,604.46 $55,400.25 $47,281.01
1.500 $70,934.18 $58,790.64 $50,732.67
2.000 $74,364.85 $62,306.59 $54,334.06
2.150 $75,413.63 $63,385.65 $55,443.33
2.500 $77,895.73 $65,946.66 $58,082.77
3.000 $81,525.85 $69,709.06 $61,975.79
3.500 $85,254.08 $73,591.66 $66,009.57
4.000 $89,079.11 $77,592.02 $70,180.05
4.500 $92,999.46 $81,707.37 $74,482.74
5.000 $97,013.49 $85,934.74 $78,912.78
5.500 $101,119.43 $90,270.86 $83,464.98
6.000 $105,315.37 $94,712.31 $88,133.93
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.