MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $19,880,000.00
Down Payment: $5,964,000.00
Loan amount: $13,916,000.00
Monthly Payment: $60,005.08 (2.15% 300-term)
Total repayment: $18,001,524.93
Total int. paid: $4,085,524.93
Miscellaneous Expenses
S&P Agreement: $3,000.00
Assignment* $67,200.00
Mortgage Deed* $7,375.00
Agency Commission: $198,800.00
Mort. Insurance: --
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $745,500.00 (1st Residential Property)
$2,982,000.00 (2nd Residential Property)
$1,491,000.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $63,998.89 $52,445.57 $44,759.36
1.500 $67,151.02 $55,655.14 $48,026.93
2.000 $70,398.72 $58,983.57 $51,436.25
2.150 $71,391.57 $60,005.08 $52,486.35
2.500 $73,741.29 $62,429.50 $54,985.02
3.000 $77,177.80 $65,991.25 $58,670.42
3.500 $80,707.19 $69,666.78 $62,489.06
4.000 $84,328.22 $73,453.77 $66,437.11
4.500 $88,039.49 $77,349.65 $70,510.33
5.000 $91,839.44 $81,351.55 $74,704.10
5.500 $95,726.40 $85,456.42 $79,013.52
6.000 $99,698.55 $89,660.98 $83,433.45
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.