MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $19,880,000.00
Down Payment: $7,952,000.00
Loan amount: $11,928,000.00
Monthly Payment: $52,763.22 (2.375% 300-term)
Total repayment: $15,828,966.55
Total int. paid: $3,900,966.55
Miscellaneous Expenses
S&P Agreement: $3,000.00
Assignment* $67,200.00
Mortgage Deed* $7,375.00
Agency Commission: $198,800.00
Mort. Insurance: --
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $745,500.00 (1st Residential Property)
$2,982,000.00 (2nd Residential Property)
$1,491,000.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $54,856.19 $44,953.35 $38,365.16
1.500 $57,558.02 $47,704.40 $41,165.94
2.000 $60,341.76 $50,557.35 $44,088.21
2.375 $62,482.97 $52,763.22 $46,358.49
2.500 $63,206.82 $53,511.00 $47,130.02
3.000 $66,152.40 $56,563.93 $50,288.93
3.500 $69,177.60 $59,714.38 $53,562.05
4.000 $72,281.33 $62,960.38 $56,946.10
4.500 $75,462.42 $66,299.70 $60,437.42
5.000 $78,719.52 $69,729.90 $64,032.08
5.500 $82,051.20 $73,248.36 $67,725.87
6.000 $85,455.90 $76,852.27 $71,514.39
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.