MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $198,000,000.00
Down Payment: $59,400,000.00
Loan amount: $138,600,000.00
Monthly Payment: $741,181.76 (4.125% 300-term)
Total repayment: $222,354,526.94
Total int. paid: $83,754,526.94
Miscellaneous Expenses
S&P Agreement: $3,000.00
Assignment* $108,000.00
Mortgage Deed* $7,375.00
Agency Commission: $1,980,000.00
Mort. Insurance: $0 one-time payment
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $8,415,000.00
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $637,413.51 $522,345.22 $445,792.38
1.500 $668,807.94 $554,311.75 $478,336.61
2.000 $701,154.30 $587,462.11 $512,292.59
2.500 $734,445.41 $621,782.79 $547,637.57
3.000 $768,672.27 $657,256.88 $584,343.19
3.500 $803,824.17 $693,864.27 $622,375.94
4.000 $839,888.74 $731,581.86 $661,697.60
4.125 $849,045.88 $741,181.76 $671,724.53
4.500 $876,852.04 $770,383.81 $702,265.84
5.000 $914,698.65 $810,241.80 $744,034.77
5.500 $953,411.81 $851,125.26 $786,955.56
6.000 $992,973.45 $893,001.74 $830,977.03
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.