MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $195,000,000.00
Down Payment: $58,500,000.00
Loan amount: $136,500,000.00
Monthly Payment: $588,581.05 (2.15% 300-term)
Total repayment: $176,574,314.00
Total int. paid: $40,074,314.00
Miscellaneous Expenses
S&P Agreement: $3,000.00
Assignment* $505,000.00
Mortgage Deed* $7,375.00
Agency Commission: $1,950,000.00
Mort. Insurance: --
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $8,287,501.00 (1st Residential Property)
$29,250,000.00 (2nd Residential Property)
$16,575,000.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $627,755.73 $514,430.90 $439,037.95
1.500 $658,674.48 $545,913.09 $471,089.09
2.000 $690,530.75 $578,561.17 $504,530.58
2.150 $700,269.44 $588,581.05 $514,830.95
2.500 $723,317.45 $612,361.84 $539,340.03
3.000 $757,025.72 $647,298.44 $575,489.51
3.500 $791,645.02 $683,351.17 $612,946.00
4.000 $827,163.15 $720,497.29 $651,671.88
4.500 $863,566.40 $758,711.33 $691,625.45
5.000 $900,839.58 $797,965.41 $732,761.52
5.500 $938,966.18 $838,229.43 $775,031.99
6.000 $977,928.39 $879,471.41 $818,386.47
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.