MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $18,000,000.00
Down Payment: $7,200,000.00
Loan amount: $10,800,000.00
Monthly Payment: $47,773.54 (2.375% 300-term)
Total repayment: $14,332,062.27
Total int. paid: $3,532,062.27
Miscellaneous Expenses
S&P Agreement: $3,000.00
Assignment* $62,500.00
Mortgage Deed* $7,375.00
Agency Commission: $180,000.00
Mort. Insurance: --
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $675,000.00 (1st Residential Property)
$2,700,000.00 (2nd Residential Property)
$1,350,000.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $49,668.59 $40,702.23 $34,737.07
1.500 $52,114.90 $43,193.12 $37,272.98
2.000 $54,635.40 $45,776.27 $39,918.90
2.375 $56,574.12 $47,773.54 $41,974.49
2.500 $57,229.51 $48,450.61 $42,673.06
3.000 $59,896.54 $51,214.82 $45,533.24
3.500 $62,635.65 $54,067.35 $48,496.83
4.000 $65,445.88 $57,006.38 $51,560.85
4.500 $68,326.13 $60,029.91 $54,722.01
5.000 $71,275.22 $63,135.72 $57,976.74
5.500 $74,291.83 $66,321.45 $61,321.21
6.000 $77,374.55 $69,584.55 $64,751.46
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.