MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $16,800,000.00
Down Payment: $5,040,000.00
Loan amount: $11,760,000.00
Monthly Payment: $62,888.15 (4.125% 300-term)
Total repayment: $18,866,444.71
Total int. paid: $7,106,444.71
Miscellaneous Expenses
S&P Agreement: $3,000.00
Assignment* $17,400.00
Mortgage Deed* $7,375.00
Agency Commission: $168,000.00
Mort. Insurance: $0 one-time payment
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $630,000.00
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $54,083.57 $44,320.20 $37,824.81
1.500 $56,747.34 $47,032.51 $40,586.14
2.000 $59,491.88 $49,845.27 $43,467.25
2.500 $62,316.58 $52,757.33 $46,466.22
3.000 $65,220.68 $55,767.25 $49,580.63
3.500 $68,203.26 $58,873.33 $52,807.66
4.000 $71,263.29 $62,073.61 $56,144.04
4.125 $72,040.26 $62,888.15 $56,994.81
4.500 $74,399.57 $65,365.90 $59,586.19
5.000 $77,610.79 $68,747.79 $63,130.22
5.500 $80,895.55 $72,216.69 $66,771.99
6.000 $84,252.29 $75,769.84 $70,507.14
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.