MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $16,800,000.00
Down Payment: $6,720,000.00
Loan amount: $10,080,000.00
Monthly Payment: $44,588.64 (2.375% 300-term)
Total repayment: $13,376,591.45
Total int. paid: $3,296,591.45
Miscellaneous Expenses
S&P Agreement: $3,000.00
Assignment* $59,500.00
Mortgage Deed* $7,375.00
Agency Commission: $168,000.00
Mort. Insurance: --
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $630,000.00 (1st Residential Property)
$2,520,000.00 (2nd Residential Property)
$1,260,000.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $46,357.35 $37,988.74 $32,421.26
1.500 $48,640.58 $40,313.58 $34,788.12
2.000 $50,993.04 $42,724.52 $37,257.64
2.375 $52,802.51 $44,588.64 $39,176.19
2.500 $53,414.21 $45,220.57 $39,828.19
3.000 $55,903.44 $47,800.50 $42,497.69
3.500 $58,459.94 $50,462.86 $45,263.70
4.000 $61,082.82 $53,205.95 $48,123.46
4.500 $63,771.06 $56,027.91 $51,073.88
5.000 $66,523.54 $58,926.68 $54,111.62
5.500 $69,339.04 $61,900.02 $57,233.13
6.000 $72,216.25 $64,945.58 $60,434.69
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.