Property Price: | $16,800,000.00 |
Down Payment: | $5,040,000.00 |
Loan amount: | $11,760,000.00 |
Monthly Payment: | $62,888.15 (4.125% 300-term) |
Total repayment: | $18,866,444.71 |
Total int. paid: | $7,106,444.71 |
S&P Agreement: | $3,000.00 |
Assignment*: | $17,400.00 |
Mortgage Deed*: | $7,375.00 |
Agency Commission: | $168,000.00 |
Mort. Insurance: | $0 one-time payment |
* The exact charges to be determined by the solicitors. |
S&P Reg: | $210.00 |
Reg Fee: | $230.00 - $450.00 |
Reg Fee: | $210.00 |
Reg Fee: | $300.00 |
Land Register: | $30.00 |
Stamp Duty #: | $630,000.00 | # The exact stamp duty to be determined by the government. |
Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
1.000 | $201,022.47 | $103,022.45 | $70,382.95 | $54,083.57 | $44,320.20 | $37,824.81 | $33,196.80 |
1.500 | $203,564.28 | $105,594.80 | $72,999.38 | $56,747.34 | $47,032.51 | $40,586.14 | $36,007.29 |
2.000 | $206,126.46 | $108,207.82 | $75,676.62 | $59,491.88 | $49,845.27 | $43,467.25 | $38,956.50 |
2.500 | $208,708.97 | $110,861.40 | $78,414.41 | $62,316.58 | $52,757.33 | $46,466.22 | $42,041.44 |
3.000 | $211,311.80 | $113,555.44 | $81,212.40 | $65,220.68 | $55,767.25 | $49,580.63 | $45,258.38 |
3.500 | $213,934.92 | $116,289.78 | $84,070.19 | $68,203.26 | $58,873.33 | $52,807.66 | $48,602.98 |
4.000 | $216,578.30 | $119,064.28 | $86,987.30 | $71,263.29 | $62,073.61 | $56,144.04 | $52,070.31 |
4.125 | $217,242.31 | $119,764.16 | $87,725.79 | $72,040.26 | $62,888.15 | $56,994.81 | $52,955.70 |
4.500 | $219,241.91 | $121,878.77 | $89,963.21 | $74,399.57 | $65,365.90 | $59,586.19 | $55,654.99 |
5.000 | $221,925.71 | $124,733.05 | $92,997.33 | $77,610.79 | $68,747.79 | $63,130.22 | $59,351.27 |
5.500 | $224,629.67 | $127,626.90 | $96,089.01 | $80,895.55 | $72,216.69 | $66,771.99 | $63,153.11 |
6.000 | $227,353.75 | $130,560.11 | $99,237.56 | $84,252.29 | $75,769.84 | $70,507.14 | $67,054.31 |
Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |