MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $16,500,000.00
Down Payment: $4,950,000.00
Loan amount: $11,550,000.00
Monthly Payment: $49,803.01 (2.15% 300-term)
Total repayment: $14,940,903.49
Total int. paid: $3,390,903.49
Miscellaneous Expenses
S&P Agreement: $3,000.00
Assignment* $58,750.00
Mortgage Deed* $7,375.00
Agency Commission: $165,000.00
Mort. Insurance: $231,000.00 (one-time payment)
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $618,750.00 (1st Residential Property)
$2,475,000.00 (2nd Residential Property)
$1,237,500.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $53,117.79 $43,528.77 $37,149.36
1.500 $55,733.99 $46,192.65 $39,861.38
2.000 $58,429.53 $48,955.18 $42,691.05
2.150 $59,253.57 $49,803.01 $43,562.62
2.500 $61,203.78 $51,815.23 $45,636.46
3.000 $64,056.02 $54,771.41 $48,695.27
3.500 $66,985.35 $57,822.02 $51,864.66
4.000 $69,990.73 $60,965.16 $55,141.47
4.500 $73,071.00 $64,198.65 $58,522.15
5.000 $76,224.89 $67,520.15 $62,002.90
5.500 $79,450.98 $70,927.11 $65,579.63
6.000 $82,747.79 $74,416.81 $69,248.09
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.