MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $13,800,000.00
Down Payment: $4,140,000.00
Loan amount: $9,660,000.00
Monthly Payment: $51,658.12 (4.125% 300-term)
Total repayment: $15,497,436.73
Total int. paid: $5,837,436.73
Miscellaneous Expenses
S&P Agreement: $3,000.00
Assignment* $15,900.00
Mortgage Deed* $7,375.00
Agency Commission: $138,000.00
Mort. Insurance: $0 one-time payment
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $517,500.00
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $44,425.79 $36,405.88 $31,070.38
1.500 $46,613.89 $38,633.85 $33,338.61
2.000 $48,868.33 $40,944.33 $35,705.24
2.500 $51,188.62 $43,336.38 $38,168.68
3.000 $53,574.13 $45,808.81 $40,726.95
3.500 $56,024.11 $48,360.24 $43,377.72
4.000 $58,537.70 $50,989.04 $46,118.32
4.125 $59,175.93 $51,658.12 $46,817.16
4.500 $61,113.93 $53,693.42 $48,945.80
5.000 $63,751.72 $56,471.40 $51,856.97
5.500 $66,449.91 $59,320.85 $54,848.42
6.000 $69,207.24 $62,239.52 $57,916.58
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.