MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $130,000,000.00
Down Payment: $39,000,000.00
Loan amount: $91,000,000.00
Monthly Payment: $392,387.36 (2.15% 300-term)
Total repayment: $117,716,209.33
Total int. paid: $26,716,209.33
Miscellaneous Expenses
S&P Agreement: $3,000.00
Assignment* $342,500.00
Mortgage Deed* $7,375.00
Agency Commission: $1,300,000.00
Mort. Insurance: $1,820,000.00 (one-time payment)
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $5,525,000.00 (1st Residential Property)
$19,500,000.00 (2nd Residential Property)
$11,050,000.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $418,503.82 $342,953.93 $292,691.96
1.500 $439,116.32 $363,942.06 $314,059.39
2.000 $460,353.83 $385,707.45 $336,353.72
2.150 $466,846.29 $392,387.36 $343,220.63
2.500 $482,211.63 $408,241.23 $359,560.02
3.000 $504,683.81 $431,532.30 $383,659.67
3.500 $527,763.34 $455,567.45 $408,630.67
4.000 $551,442.10 $480,331.52 $434,447.92
4.500 $575,710.93 $505,807.55 $461,083.63
5.000 $600,559.72 $531,976.94 $488,507.68
5.500 $625,977.45 $558,819.62 $516,687.99
6.000 $651,952.26 $586,314.28 $545,590.98
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.