MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $120,000,000.00
Down Payment: $36,000,000.00
Loan amount: $84,000,000.00
Monthly Payment: $449,201.06 (4.125% 300-term)
Total repayment: $134,760,319.36
Total int. paid: $50,760,319.36
Miscellaneous Expenses
S&P Agreement: $3,000.00
Assignment* $69,000.00
Mortgage Deed* $7,375.00
Agency Commission: $1,200,000.00
Mort. Insurance: $0 one-time payment
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $5,100,000.00
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $386,311.22 $316,572.86 $270,177.20
1.500 $405,338.14 $335,946.51 $289,900.98
2.000 $424,942.00 $356,037.64 $310,480.36
2.500 $445,118.43 $376,838.06 $331,901.56
3.000 $465,861.98 $398,337.50 $354,147.39
3.500 $487,166.16 $420,523.80 $377,197.54
4.000 $509,023.48 $443,382.95 $401,028.85
4.125 $514,573.26 $449,201.06 $407,105.78
4.500 $531,425.48 $466,899.28 $425,615.66
5.000 $554,362.82 $491,055.63 $450,930.16
5.500 $577,825.34 $515,833.49 $476,942.76
6.000 $601,802.09 $541,213.18 $503,622.44
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.