Property Price: | $11,800,000.00 |
Down Payment: | $3,540,000.00 |
Loan amount: | $8,260,000.00 |
Monthly Payment: | $44,171.44 (4.125% 300-term) |
Total repayment: | $13,251,431.40 |
Total int. paid: | $4,991,431.40 |
S&P Agreement: | $3,000.00 |
Assignment*: | $14,900.00 |
Mortgage Deed*: | $7,375.00 |
Agency Commission: | $118,000.00 |
Mort. Insurance: | $0 one-time payment |
* The exact charges to be determined by the solicitors. |
S&P Reg: | $210.00 |
Reg Fee: | $230.00 - $450.00 |
Reg Fee: | $210.00 |
Reg Fee: | $300.00 |
Land Register: | $30.00 |
Stamp Duty #: | $442,500.00 | # The exact stamp duty to be determined by the government. |
Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
1.000 | $141,194.35 | $72,361.00 | $49,435.65 | $37,987.27 | $31,129.66 | $26,567.42 | $23,316.80 |
1.500 | $142,979.68 | $74,167.78 | $51,273.37 | $39,858.25 | $33,034.74 | $28,506.93 | $25,290.83 |
2.000 | $144,779.30 | $76,003.11 | $53,153.82 | $41,785.96 | $35,010.37 | $30,530.57 | $27,362.30 |
2.500 | $146,593.21 | $77,866.94 | $55,076.79 | $43,769.98 | $37,055.74 | $32,636.99 | $29,529.10 |
3.000 | $148,421.38 | $79,759.18 | $57,042.04 | $45,809.76 | $39,169.85 | $34,824.49 | $31,788.63 |
3.500 | $150,263.81 | $81,679.73 | $59,049.30 | $47,904.67 | $41,351.51 | $37,091.09 | $34,137.81 |
4.000 | $152,120.47 | $83,628.48 | $61,098.22 | $50,053.98 | $43,599.32 | $39,434.50 | $36,573.19 |
4.125 | $152,586.86 | $84,120.07 | $61,616.92 | $50,599.70 | $44,171.44 | $40,032.07 | $37,195.07 |
4.500 | $153,991.34 | $85,605.33 | $63,188.45 | $52,256.84 | $45,911.76 | $41,852.21 | $39,091.01 |
5.000 | $155,876.39 | $87,610.12 | $65,319.55 | $54,512.34 | $48,287.14 | $44,341.47 | $41,687.20 |
5.500 | $157,775.60 | $89,642.71 | $67,491.09 | $56,819.49 | $50,723.63 | $46,899.37 | $44,357.54 |
6.000 | $159,688.94 | $91,702.93 | $69,702.57 | $59,177.21 | $53,219.30 | $49,522.87 | $47,097.67 |
Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |