MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $11,800,000.00
Down Payment: $3,540,000.00
Loan amount: $8,260,000.00
Monthly Payment: $44,171.44 (4.125% 300-term)
Total repayment: $13,251,431.40
Total int. paid: $4,991,431.40
Miscellaneous Expenses
S&P Agreement: $3,000.00
Assignment* $14,900.00
Mortgage Deed* $7,375.00
Agency Commission: $118,000.00
Mort. Insurance: $0 one-time payment
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $442,500.00
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $37,987.27 $31,129.66 $26,567.42
1.500 $39,858.25 $33,034.74 $28,506.93
2.000 $41,785.96 $35,010.37 $30,530.57
2.500 $43,769.98 $37,055.74 $32,636.99
3.000 $45,809.76 $39,169.85 $34,824.49
3.500 $47,904.67 $41,351.51 $37,091.09
4.000 $50,053.98 $43,599.32 $39,434.50
4.125 $50,599.70 $44,171.44 $40,032.07
4.500 $52,256.84 $45,911.76 $41,852.21
5.000 $54,512.34 $48,287.14 $44,341.47
5.500 $56,819.49 $50,723.63 $46,899.37
6.000 $59,177.21 $53,219.30 $49,522.87
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.