Property Price: | $11,700,000.00 |
Down Payment: | $3,510,000.00 |
Loan amount: | $8,190,000.00 |
Monthly Payment: | $43,797.10 (4.125% 300-term) |
Total repayment: | $13,139,131.14 |
Total int. paid: | $4,949,131.14 |
S&P Agreement: | $3,000.00 |
Assignment*: | $14,850.00 |
Mortgage Deed*: | $7,375.00 |
Agency Commission: | $117,000.00 |
Mort. Insurance: | $0 one-time payment |
* The exact charges to be determined by the solicitors. |
S&P Reg: | $210.00 |
Reg Fee: | $230.00 - $450.00 |
Reg Fee: | $210.00 |
Reg Fee: | $300.00 |
Land Register: | $30.00 |
Stamp Duty #: | $438,750.00 | # The exact stamp duty to be determined by the government. |
Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
1.000 | $139,997.79 | $71,747.78 | $49,016.70 | $37,665.34 | $30,865.85 | $26,342.28 | $23,119.20 |
1.500 | $141,767.98 | $73,539.24 | $50,838.85 | $39,520.47 | $32,754.79 | $28,265.35 | $25,076.51 |
2.000 | $143,552.35 | $75,359.02 | $52,703.36 | $41,431.85 | $34,713.67 | $30,271.83 | $27,130.42 |
2.500 | $145,350.89 | $77,207.05 | $54,610.04 | $43,399.05 | $36,741.71 | $32,360.40 | $29,278.86 |
3.000 | $147,163.58 | $79,083.25 | $56,558.64 | $45,421.54 | $38,837.91 | $34,529.37 | $31,519.23 |
3.500 | $148,990.39 | $80,987.53 | $58,548.88 | $47,498.70 | $41,001.07 | $36,776.76 | $33,848.50 |
4.000 | $150,831.32 | $82,919.77 | $60,580.44 | $49,629.79 | $43,229.84 | $39,100.31 | $36,263.25 |
4.125 | $151,293.75 | $83,407.18 | $61,094.74 | $50,170.89 | $43,797.10 | $39,692.81 | $36,879.86 |
4.500 | $152,686.33 | $84,879.86 | $62,652.95 | $51,813.98 | $45,522.68 | $41,497.53 | $38,759.73 |
5.000 | $154,555.40 | $86,867.66 | $64,766.00 | $54,050.38 | $47,877.92 | $43,965.69 | $41,333.92 |
5.500 | $156,438.52 | $88,883.02 | $66,919.13 | $56,337.97 | $50,293.77 | $46,501.92 | $43,981.63 |
6.000 | $158,335.64 | $90,925.79 | $69,111.87 | $58,675.70 | $52,768.28 | $49,103.19 | $46,698.54 |
Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |