MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $11,700,000.00
Down Payment: $3,510,000.00
Loan amount: $8,190,000.00
Monthly Payment: $43,797.10 (4.125% 300-term)
Total repayment: $13,139,131.14
Total int. paid: $4,949,131.14
Miscellaneous Expenses
S&P Agreement: $3,000.00
Assignment* $14,850.00
Mortgage Deed* $7,375.00
Agency Commission: $117,000.00
Mort. Insurance: $0 one-time payment
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $438,750.00
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $37,665.34 $30,865.85 $26,342.28
1.500 $39,520.47 $32,754.79 $28,265.35
2.000 $41,431.85 $34,713.67 $30,271.83
2.500 $43,399.05 $36,741.71 $32,360.40
3.000 $45,421.54 $38,837.91 $34,529.37
3.500 $47,498.70 $41,001.07 $36,776.76
4.000 $49,629.79 $43,229.84 $39,100.31
4.125 $50,170.89 $43,797.10 $39,692.81
4.500 $51,813.98 $45,522.68 $41,497.53
5.000 $54,050.38 $47,877.92 $43,965.69
5.500 $56,337.97 $50,293.77 $46,501.92
6.000 $58,675.70 $52,768.28 $49,103.19
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.