MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $108,000,000.00
Down Payment: $32,400,000.00
Loan amount: $75,600,000.00
Monthly Payment: $325,983.35 (2.15% 300-term)
Total repayment: $97,795,004.67
Total int. paid: $22,195,004.67
Miscellaneous Expenses
S&P Agreement: $3,000.00
Assignment* $287,500.00
Mortgage Deed* $7,375.00
Agency Commission: $1,080,000.00
Mort. Insurance: --
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $4,590,000.00 (1st Residential Property)
$16,200,000.00 (2nd Residential Property)
$9,180,000.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $347,680.10 $284,915.58 $243,159.48
1.500 $364,804.33 $302,351.86 $260,910.88
2.000 $382,447.80 $320,433.88 $279,432.32
2.150 $387,841.53 $325,983.35 $285,137.14
2.500 $400,606.59 $339,154.25 $298,711.40
3.000 $419,275.78 $358,503.75 $318,732.65
3.500 $438,449.55 $378,471.42 $339,477.78
4.000 $458,121.13 $399,044.65 $360,925.96
4.500 $478,282.93 $420,209.35 $383,054.09
5.000 $498,926.54 $441,950.07 $405,837.15
5.500 $520,042.80 $464,250.14 $429,248.49
6.000 $541,621.88 $487,091.86 $453,260.20
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.