| Property Price： | $1,000,000.00 |
| Down Payment： | $300,000.00 |
| Loan amount： | $700,000.00 |
| Monthly Payment： | $3,743.34 (4.125% 300-term) |
| Total repayment： | $1,123,002.66 |
| Total int. paid： | $423,002.66 |
| S&P Agreement： | $1,500.00 |
| Assignment*： | $9,500.00 |
| Mortgage Deed*： | $7,375.00 |
| Agency Commission： | $10,000.00 |
| Mort. Insurance： | $0 one-time payment |
| * The exact charges to be determined by the solicitors. | |
| S&P Reg： | $210.00 |
| Reg Fee： | $230.00 - $450.00 |
| Reg Fee： | $210.00 |
| Reg Fee： | $300.00 |
| Land Register： | $30.00 |
| Stamp Duty #： | $100.00 | # The exact stamp duty to be determined by the government. |
| Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
| 1.000 | $11,965.62 | $6,132.29 | $4,189.46 | $3,219.26 | $2,638.11 | $2,251.48 | $1,976.00 |
| 1.500 | $12,116.92 | $6,285.40 | $4,345.20 | $3,377.82 | $2,799.55 | $2,415.84 | $2,143.29 |
| 2.000 | $12,269.43 | $6,440.94 | $4,504.56 | $3,541.18 | $2,966.98 | $2,587.34 | $2,318.84 |
| 2.500 | $12,423.15 | $6,598.89 | $4,667.52 | $3,709.32 | $3,140.32 | $2,765.85 | $2,502.47 |
| 3.000 | $12,578.08 | $6,759.25 | $4,834.07 | $3,882.18 | $3,319.48 | $2,951.23 | $2,693.95 |
| 3.500 | $12,734.22 | $6,922.01 | $5,004.18 | $4,059.72 | $3,504.36 | $3,143.31 | $2,893.03 |
| 4.000 | $12,891.57 | $7,087.16 | $5,177.82 | $4,241.86 | $3,694.86 | $3,341.91 | $3,099.42 |
| 4.125 | $12,931.09 | $7,128.82 | $5,221.77 | $4,288.11 | $3,743.34 | $3,392.55 | $3,152.12 |
| 4.500 | $13,050.11 | $7,254.69 | $5,354.95 | $4,428.55 | $3,890.83 | $3,546.80 | $3,312.80 |
| 5.000 | $13,209.86 | $7,424.59 | $5,535.56 | $4,619.69 | $4,092.13 | $3,757.75 | $3,532.81 |
| 5.500 | $13,370.81 | $7,596.84 | $5,719.58 | $4,815.21 | $4,298.61 | $3,974.52 | $3,759.11 |
| 6.000 | $13,532.96 | $7,771.44 | $5,907.00 | $5,015.02 | $4,510.11 | $4,196.85 | $3,991.33 |
| Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |