樓價: | $10,500,000.00 |
首期: | $3,150,000.00 |
貸款金額: | $7,350,000.00 |
每月供款額: | $39,305.09 (4.125厘息計供300期) |
全期供款共: | $11,791,527.94 |
全期利息共: | $4,441,527.94 |
買賣合約: | $3,000.00 |
轉名契*: | $14,250.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $105,000.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $393,750.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $125,639.04 | $64,389.03 | $43,989.35 | $33,802.23 | $27,700.13 | $23,640.50 | $20,748.00 |
1.500 | $127,227.68 | $65,996.75 | $45,624.61 | $35,467.09 | $29,395.32 | $25,366.34 | $22,504.56 |
2.000 | $128,829.04 | $67,629.89 | $47,297.89 | $37,182.43 | $31,153.29 | $27,167.03 | $24,347.81 |
2.500 | $130,443.11 | $69,288.38 | $49,009.01 | $38,947.86 | $32,973.33 | $29,041.39 | $26,275.90 |
3.000 | $132,069.88 | $70,972.15 | $50,757.75 | $40,762.92 | $34,854.53 | $30,987.90 | $28,286.49 |
3.500 | $133,709.33 | $72,681.11 | $52,543.87 | $42,627.04 | $36,795.83 | $33,004.78 | $30,376.86 |
4.000 | $135,361.44 | $74,415.18 | $54,367.06 | $44,539.55 | $38,796.01 | $35,090.02 | $32,543.94 |
4.125 | $135,776.44 | $74,852.60 | $54,828.62 | $45,025.16 | $39,305.09 | $35,621.76 | $33,097.31 |
4.500 | $137,026.19 | $76,174.23 | $56,227.01 | $46,499.73 | $40,853.69 | $37,241.37 | $34,784.37 |
5.000 | $138,703.57 | $77,958.15 | $58,123.33 | $48,506.75 | $42,967.37 | $39,456.39 | $37,094.54 |
5.500 | $140,393.54 | $79,766.81 | $60,055.63 | $50,559.72 | $45,135.43 | $41,732.49 | $39,470.70 |
6.000 | $142,096.09 | $81,600.07 | $62,023.48 | $52,657.68 | $47,356.15 | $44,066.96 | $41,908.94 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |