MORTGAGE INFORMATION Print     Close    中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $8,380,000.00   
Down Payment: $2,514,000.00   
Loan amount: $5,866,000.00 Total repayment: $9,410,762.30
Monthly Payment: $31,369.21 (4.125% 300-term) Total int. paid: $3,544,762.30
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $13,190.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $83,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $251,400.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $72,335.09 $51,388.58 $40,115.32 $35,107.69 $26,977.40 $22,107.34 $18,867.37
1.500 $73,607.33 $52,671.69 $41,411.31 $36,412.79 $28,306.11 $23,460.26 $20,244.75
2.000 $74,893.77 $53,975.09 $42,733.64 $37,748.22 $29,675.12 $24,863.30 $21,681.88
2.500 $76,194.41 $55,298.72 $44,082.19 $39,113.86 $31,084.10 $26,315.86 $23,177.79
3.000 $77,509.22 $56,642.53 $45,456.87 $40,509.52 $32,532.70 $27,817.24 $24,731.29
3.500 $78,838.16 $58,006.45 $46,857.52 $41,935.01 $34,020.44 $29,366.58 $26,340.96
4.000 $80,181.22 $59,390.40 $48,283.99 $43,390.09 $35,546.81 $30,962.91 $28,005.18
4.125 $80,519.18 $59,739.50 $48,644.63 $43,758.46 $35,934.37
$31,369.21
 $28,429.55
4.500 $81,538.35 $60,794.29 $49,736.11 $44,874.51 $37,111.21 $32,605.13 $29,722.16
5.000 $82,909.51 $62,218.03 $51,213.68 $46,387.95 $38,713.00 $34,292.05 $31,489.96
5.500 $84,294.67 $63,661.51 $52,716.48 $47,930.12 $40,351.47 $36,022.37 $33,306.50
6.000 $85,693.78 $65,124.63 $54,244.28 $49,500.64 $42,025.85 $37,794.72 $35,169.63

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.