MORTGAGE INFORMATION Print     Close    中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $5,950,000.00   
Down Payment: $1,785,000.00   
Loan amount: $4,165,000.00 Total repayment: $6,681,865.83
Monthly Payment: $22,272.89 (4.125% 300-term) Total int. paid: $2,516,865.83
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $11,975.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $59,500.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $133,875.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $51,359.64 $36,487.12 $28,482.83 $24,927.30 $19,154.60 $15,696.74 $13,396.29
1.500 $52,262.96 $37,398.16 $29,403.02 $25,853.95 $20,098.02 $16,657.35 $14,374.26
2.000 $53,176.37 $38,323.60 $30,341.90 $26,802.14 $21,070.04 $17,653.53 $15,394.65
2.500 $54,099.85 $39,263.41 $31,299.41 $27,771.77 $22,070.46 $18,684.89 $16,456.79
3.000 $55,033.39 $40,217.55 $32,275.46 $28,762.73 $23,098.99 $19,750.90 $17,559.81
3.500 $55,976.98 $41,185.96 $33,269.96 $29,774.86 $24,155.32 $20,850.97 $18,702.71
4.000 $56,930.58 $42,168.60 $34,282.79 $30,808.00 $25,239.08 $21,984.40 $19,884.35
4.125 $57,170.54 $42,416.47 $34,538.85 $31,069.55 $25,514.26
$22,272.89
$20,185.66
4.500 $57,894.17 $43,165.40 $35,313.83 $31,861.97 $26,349.85 $23,150.42 $21,103.44
5.000 $58,867.73 $44,176.29 $36,362.94 $32,936.55 $27,487.16 $24,348.18 $22,358.62
5.500 $59,851.23 $45,201.19 $37,429.96 $34,031.53 $28,650.51 $25,576.74 $23,648.41
6.000 $60,844.63 $46,240.04 $38,514.73 $35,146.64 $29,839.35 $26,835.15 $24,971.28

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.