MORTGAGE INFORMATION Print     Close    中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $4,750,000.00   
Down Payment: $1,425,000.00   
Loan amount: $3,325,000.00 Total repayment: $5,334,262.64
Monthly Payment: $17,780.88 (4.125% 300-term) Total int. paid: $2,009,262.64
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,000.00 S&P Reg: $210.00
Assignment * : $11,375.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $47,500.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $92,500.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $41,001.40 $29,128.37 $22,738.40 $19,899.94 $15,291.49 $12,531.01 $10,694.51
1.500 $41,722.53 $29,855.67 $23,473.00 $20,639.71 $16,044.63 $13,297.88 $11,475.25
2.000 $42,451.72 $30,594.47 $24,222.53 $21,396.66 $16,820.62 $14,093.16 $12,289.85
2.500 $43,188.96 $31,344.74 $24,986.92 $22,170.74 $17,619.27 $14,916.51 $13,137.77
3.000 $43,934.22 $32,106.45 $25,766.12 $22,961.84 $18,440.37 $15,767.53 $14,018.33
3.500 $44,687.50 $32,879.55 $26,560.05 $23,769.84 $19,283.66 $16,645.73 $14,930.74
4.000 $45,448.78 $33,664.01 $27,368.61 $24,594.62 $20,148.85 $17,550.57 $15,874.06
4.125 $45,640.35 $33,861.89 $27,573.03 $24,803.42 $20,368.52
$17,780.88
 $16,114.60
4.500 $46,218.04 $34,459.77 $28,191.71 $25,436.03 $21,035.59 $18,481.43 $16,847.29
5.000 $46,995.25 $35,266.78 $29,029.24 $26,293.89 $21,943.53 $19,437.62 $17,849.32
5.500 $47,780.39 $36,084.99 $29,881.06 $27,168.02 $22,872.25 $20,418.41 $18,878.98
6.000 $48,573.44 $36,914.32 $30,747.05 $28,058.24 $23,821.33 $21,423.02 $19,935.05

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.