MORTGAGE INFORMATION Print     Close    中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $4,220,000.00   
Down Payment: $1,266,000.00   
Loan amount: $2,954,000.00 Total repayment: $4,739,071.23
Monthly Payment: $15,796.90 (4.125% 300-term) Total int. paid: $1,785,071.23
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,000.00 S&P Reg: $210.00
Assignment * : $11,110.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $42,200.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $63,300.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $36,426.50 $25,878.26 $20,201.27 $17,679.53 $13,585.28 $11,132.81 $9,501.23
1.500 $37,067.17 $26,524.41 $20,853.91 $18,336.75 $14,254.39 $11,814.12 $10,194.85
2.000 $37,715.00 $27,180.77 $21,519.80 $19,009.25 $14,943.79 $12,520.66 $10,918.56
2.500 $38,369.98 $27,847.33 $22,198.91 $19,696.95 $15,653.33 $13,252.14 $11,671.87
3.000 $39,032.09 $28,524.04 $22,891.17 $20,399.78 $16,382.81 $14,008.20 $12,454.18
3.500 $39,701.32 $29,210.89 $23,596.51 $21,117.63 $17,132.01 $14,788.42 $13,264.78
4.000 $40,377.65 $29,907.81 $24,314.85 $21,850.38 $17,900.66 $15,592.30 $14,102.85
4.125 $40,547.85 $30,083.62 $24,496.46 $22,035.88 $18,095.83
$15,796.90
$14,316.55
4.500 $41,061.08 $30,614.79 $25,046.11 $22,597.90 $18,688.46 $16,419.29 $14,967.48
5.000 $41,751.57 $31,331.75 $25,790.18 $23,360.04 $19,495.09 $17,268.79 $15,857.71
5.500 $42,449.11 $32,058.66 $26,546.96 $24,136.65 $20,320.19 $18,140.14 $16,772.49
6.000 $43,153.67 $32,795.46 $27,316.33 $24,927.53 $21,163.37 $19,032.66 $17,710.72

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.