MORTGAGE INFORMATION Print     Close    中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $28,000,000.00   
Down Payment: $8,400,000.00   
Loan amount: $19,600,000.00 Total repayment: $31,444,074.52
Monthly Payment: $104,813.58 (4.125% 300-term) Total int. paid: $11,844,074.52
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $23,000.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $280,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $1,190,000.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $241,692.44 $171,704.08 $134,036.86 $117,304.92 $90,139.28 $73,867.00 $63,041.35
1.500 $245,943.34 $175,991.34 $138,367.16 $121,665.63 $94,578.90 $78,387.52 $67,643.56
2.000 $250,241.73 $180,346.37 $142,785.43 $126,127.71 $99,153.13 $83,075.45 $72,445.42
2.500 $254,587.54 $184,769.01 $147,291.34 $130,690.68 $103,860.97 $87,928.88 $77,443.70
3.000 $258,980.68 $189,259.06 $151,884.52 $135,354.00 $108,701.13 $92,945.42 $82,634.39
3.500 $263,421.07 $193,816.30 $156,564.50 $140,116.98 $113,672.10 $98,122.22 $88,012.76
4.000 $267,908.60 $198,440.47 $161,330.77 $144,978.83 $118,772.14 $103,456.02 $93,573.40
4.125 $269,037.84 $199,606.94 $162,535.75 $146,209.65 $120,067.09
$104,813.58
$94,991.35
4.500 $272,443.16 $203,131.28 $166,182.72 $149,938.68 $123,999.28 $108,943.17 $99,310.32
5.000 $277,024.62 $207,888.41 $171,119.70 $154,995.55 $129,351.32 $114,579.65 $105,217.04
5.500 $281,652.84 $212,711.50 $176,140.99 $160,148.36 $134,825.91 $120,361.15 $111,286.64
6.000 $286,327.67 $217,600.18 $181,245.80 $165,395.94 $140,420.49 $126,283.07 $117,511.90

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.