MORTGAGE INFORMATION Print     Close    中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $16,900,000.00   
Down Payment: $5,070,000.00   
Loan amount: $11,830,000.00 Total repayment: $18,978,744.98
Monthly Payment: $63,262.48 (4.125% 300-term) Total int. paid: $7,148,744.98
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $17,450.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $169,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $633,750.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $145,878.65 $103,635.68 $80,900.82 $70,801.90 $54,405.50 $44,584.01 $38,049.96
1.500 $148,444.37 $106,223.34 $83,514.46 $73,433.90 $57,085.12 $47,312.47 $40,827.72
2.000 $151,038.76 $108,851.92 $86,181.20 $76,127.08 $59,846.00 $50,141.97 $43,725.98
2.500 $153,661.76 $111,521.29 $88,900.84 $78,881.16 $62,687.51 $53,071.36 $46,742.80
3.000 $156,313.34 $114,231.36 $91,673.15 $81,695.81 $65,608.90 $56,099.20 $49,875.76
3.500 $158,993.43 $116,981.98 $94,497.86 $84,570.60 $68,609.23 $59,223.77 $53,121.99
4.000 $161,701.98 $119,773.00 $97,374.64 $87,505.08 $71,687.47 $62,443.10 $56,478.23
4.125 $162,383.55 $120,477.04 $98,101.93 $88,247.96 $72,469.07
$63,262.48
$57,334.06
4.500 $164,438.91 $122,604.24 $100,303.14 $90,498.71 $74,842.42 $65,754.98 $59,940.87
5.000 $167,204.14 $125,475.50 $103,282.96 $93,550.89 $78,072.76 $69,157.00 $63,506.00
5.500 $169,997.60 $128,386.59 $106,313.67 $96,660.97 $81,377.07 $72,646.55 $67,169.44
6.000 $172,819.20 $131,337.25 $109,394.78 $99,828.26 $84,753.79 $76,220.86 $70,926.83

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.