MORTGAGE INFORMATION Print     Close    中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $15,880,000.00   
Down Payment: $4,764,000.00   
Loan amount: $11,116,000.00 Total repayment: $17,833,282.26
Monthly Payment: $59,444.27 (4.125% 300-term) Total int. paid: $6,717,282.26
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $16,940.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $158,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $595,500.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $137,074.14 $97,380.74 $76,018.05 $66,528.65 $51,121.85 $41,893.14 $35,753.45
1.500 $139,485.01 $99,812.23 $78,473.95 $69,001.79 $53,639.75 $44,456.92 $38,363.56
2.000 $141,922.81 $102,282.16 $80,979.73 $71,532.43 $56,233.99 $47,115.65 $41,086.90
2.500 $144,387.50 $104,790.42 $83,535.23 $74,120.29 $58,904.01 $49,868.24 $43,921.64
3.000 $146,879.04 $107,336.92 $86,140.22 $76,765.06 $61,649.07 $52,713.33 $46,865.50
3.500 $149,397.38 $109,921.53 $88,794.44 $79,466.34 $64,468.32 $55,649.32 $49,915.81
4.000 $151,942.45 $112,544.10 $91,497.59 $82,223.71 $67,360.77 $58,674.34 $53,069.48
4.125 $152,582.89 $113,205.65 $92,180.99 $82,921.76 $68,095.20
$59,444.27
 $53,873.66
4.500 $154,514.19 $115,204.46 $94,249.34 $85,036.65 $70,325.30 $61,786.34 $56,323.14
5.000 $157,112.53 $117,902.43 $97,049.32 $87,904.62 $73,360.68 $64,983.03 $59,673.09
5.500 $159,737.39 $120,637.81 $99,897.10 $90,827.00 $76,465.55 $68,261.97 $63,115.43
6.000 $162,388.69 $123,410.39 $102,792.26 $93,803.13 $79,638.48 $71,620.54 $66,646.04

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.