Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print Close 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$15,000,000.00
Down Payment:	$4,500,000.00
Loan amount:	$10,500,000.00	Total repayment:	$16,845,039.92
Monthly Payment:	$56,150.13 (4.125% 300-term)	Total int. paid:	$6,345,039.92

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$3,000.00	S&P Reg:	$210.00
Assignment * :	$16,500.00	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$150,000.00	Reg Fee:	$300.00
Mort. Insurance:	--	Land Register:	$30.00
		Stamp Duty^# :	$562,500.00
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$129,478.09

$91,984.33

$71,805.46

$62,841.92

$48,288.90

$39,571.61

$33,772.15

1.500

$131,755.36

$94,281.07

$74,125.26

$65,178.02

$50,667.27

$41,993.31

$36,237.62

2.000

$134,058.07

$96,614.13

$76,492.19

$67,568.41

$53,117.75

$44,504.71

$38,810.04

2.500

$136,386.18

$98,983.40

$78,906.07

$70,012.87

$55,639.80

$47,104.76

$41,487.69

3.000

$138,739.65

$101,388.78

$81,366.71

$72,511.07

$58,232.75

$49,792.19

$44,268.42

3.500

$141,118.43

$103,830.16

$83,873.84

$75,062.67

$60,895.77

$52,565.47

$47,149.69

4.000

$143,522.47

$106,307.40

$86,427.20

$77,667.23

$63,627.93

$55,422.87

$50,128.61

4.125

$144,127.41

$106,932.29

$87,072.72

$78,326.60

$64,321.66

$56,150.13

$50,888.22

4.500

$145,951.69

$108,820.33

$89,026.46

$80,324.30

$66,428.18

$58,362.41

$53,201.96

5.000

$148,406.05

$111,368.79

$91,671.27

$83,033.33

$69,295.35

$61,381.95

$56,366.27

5.500

$150,885.45

$113,952.59

$94,361.24

$85,793.76

$72,228.17

$64,479.19

$59,617.85

6.000

$153,389.82

$116,571.53

$97,095.96

$88,604.97

$75,225.26

$67,651.65

$62,952.81

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.