Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print Close 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$13,680,000.00
Down Payment:	$4,104,000.00
Loan amount:	$9,576,000.00	Total repayment:	$15,362,676.41
Monthly Payment:	$51,208.92 (4.125% 300-term)	Total int. paid:	$5,786,676.41

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$3,000.00	S&P Reg:	$210.00
Assignment * :	$15,840.00	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$136,800.00	Reg Fee:	$300.00
Mort. Insurance:	--	Land Register:	$30.00
		Stamp Duty^# :	$513,000.00
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$118,084.02

$83,889.71

$65,486.58

$57,311.83

$44,039.48

$36,089.31

$30,800.20

1.500

$120,160.89

$85,984.34

$67,602.24

$59,442.35

$46,208.55

$38,297.90

$33,048.71

2.000

$122,260.96

$88,112.08

$69,760.88

$61,622.39

$48,443.39

$40,588.29

$35,394.76

2.500

$124,384.20

$90,272.86

$71,962.34

$63,851.73

$50,743.50

$42,959.54

$37,836.78

3.000

$126,530.56

$92,466.57

$74,206.44

$66,130.10

$53,108.27

$45,410.48

$40,372.80

3.500

$128,700.01

$94,693.11

$76,492.94

$68,457.15

$55,536.94

$47,939.71

$43,000.52

4.000

$130,892.49

$96,952.34

$78,821.60

$70,832.52

$58,028.68

$50,545.66

$45,717.29

4.125

$131,444.20

$97,522.25

$79,410.32

$71,433.86

$58,661.35

$51,208.92

$46,410.06

4.500

$133,107.94

$99,244.14

$81,192.13

$73,255.76

$60,582.50

$53,226.52

$48,520.19

5.000

$135,346.31

$101,568.34

$83,604.20

$75,726.40

$63,197.36

$55,980.34

$51,406.04

5.500

$137,607.53

$103,924.76

$86,057.45

$78,243.91

$65,872.09

$58,805.02

$54,371.47

6.000

$139,891.52

$106,313.23

$88,551.52

$80,807.73

$68,605.44

$61,698.30

$57,412.96

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.