Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print Close 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$11,300,000.00
Down Payment:	$3,390,000.00
Loan amount:	$7,910,000.00	Total repayment:	$12,689,930.07
Monthly Payment:	$42,299.77 (4.125% 300-term)	Total int. paid:	$4,779,930.07

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$3,000.00	S&P Reg:	$210.00
Assignment * :	$14,650.00	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$113,000.00	Reg Fee:	$300.00
Mort. Insurance:	--	Land Register:	$30.00
		Stamp Duty^# :	$423,750.00
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$97,540.16

$69,294.86

$54,093.45

$47,340.92

$36,377.64

$29,810.61

$25,441.69

1.500

$99,255.70

$71,025.08

$55,841.03

$49,100.77

$38,169.34

$31,634.96

$27,299.01

2.000

$100,990.41

$72,782.64

$57,624.12

$50,901.54

$40,015.37

$33,526.88

$29,236.90

2.500

$102,744.26

$74,567.49

$59,442.58

$52,743.03

$41,915.32

$35,485.58

$31,254.06

3.000

$104,517.20

$76,379.55

$61,296.25

$54,625.01

$43,868.67

$37,510.11

$33,348.88

3.500

$106,309.22

$78,218.72

$63,184.96

$56,547.21

$45,874.81

$39,599.32

$35,519.43

4.000

$108,120.26

$80,084.90

$65,108.49

$58,509.31

$47,933.04

$41,751.89

$37,763.55

4.125

$108,575.99

$80,555.66

$65,594.78

$59,006.04

$48,455.65

$42,299.77

$38,335.79

4.500

$109,950.28

$81,977.98

$67,066.60

$60,510.97

$50,042.57

$43,966.35

$40,078.81

5.000

$111,799.22

$83,897.82

$69,059.02

$62,551.78

$52,202.50

$46,241.07

$42,462.59

5.500

$113,667.04

$85,844.29

$71,085.47

$64,631.30

$54,411.89

$48,574.32

$44,912.11

6.000

$115,553.67

$87,817.22

$73,145.62

$66,749.08

$56,669.70

$50,964.24

$47,424.45

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.