MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $9,990,000.00   
Down Payment: $2,997,000.00   
Loan amount: $6,993,000.00 Total repayment: $11,218,796.59
Monthly Payment: $37,395.99 (4.125% 300-term) Total int. paid: $4,225,796.59
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $13,995.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $99,900.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $369,000.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $86,232.41 $61,261.56 $47,822.44 $41,852.72 $32,160.41 $26,354.69 $22,492.25
1.500 $87,749.07 $62,791.20 $49,367.43 $43,408.56 $33,744.40 $27,967.55 $24,134.26
2.000 $89,282.67 $64,345.01 $50,943.80 $45,000.56 $35,376.42 $29,640.13 $25,847.49
2.500 $90,833.20 $65,922.94 $52,551.45 $46,628.57 $37,056.11 $31,371.77 $27,630.80
3.000 $92,400.61 $67,524.93 $54,190.23 $48,292.37 $38,783.01 $33,161.60 $29,482.77
3.500 $93,984.88 $69,150.89 $55,859.98 $49,991.74 $40,556.58 $35,008.61 $31,401.70
4.000 $95,585.96 $70,800.73 $57,560.51 $51,726.38 $42,376.20 $36,911.63 $33,385.65
4.125 $95,988.86 $71,216.90 $57,990.43 $52,165.51 $42,838.22
$37,395.99
$33,891.56
4.500 $97,203.83 $72,474.34 $59,291.62 $53,495.98 $44,241.17 $38,869.37 $35,432.50
5.000 $98,838.43 $74,171.61 $61,053.06 $55,300.20 $46,150.70 $40,880.38 $37,539.94
5.500 $100,489.71 $75,892.43 $62,844.59 $57,138.65 $48,103.96 $42,943.14 $39,705.48
6.000 $102,157.62 $77,636.64 $64,665.91 $59,010.91 $50,100.02 $45,056.00 $41,926.57

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.