MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $9,980,000.00   
Down Payment: $2,994,000.00   
Loan amount: $6,986,000.00 Total repayment: $11,207,566.56
Monthly Payment: $37,358.56 (4.125% 300-term) Total int. paid: $4,221,566.56
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $13,990.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $99,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $368,000.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $86,146.09 $61,200.24 $47,774.57 $41,810.83 $32,128.22 $26,328.31 $22,469.74
1.500 $87,661.23 $62,728.34 $49,318.01 $43,365.11 $33,710.62 $27,939.55 $24,110.10
2.000 $89,193.30 $64,280.60 $50,892.81 $44,955.52 $35,341.01 $29,610.46 $25,821.62
2.500 $90,742.27 $65,856.95 $52,498.84 $46,581.89 $37,019.02 $31,340.37 $27,603.15
3.000 $92,308.11 $67,457.34 $54,135.98 $48,244.03 $38,744.19 $33,128.40 $29,453.26
3.500 $93,890.80 $69,081.67 $55,804.06 $49,941.69 $40,515.99 $34,973.56 $31,370.26
4.000 $95,490.28 $70,729.85 $57,502.89 $51,674.60 $42,333.79 $36,874.68 $33,352.23
4.125 $95,892.77 $71,145.62 $57,932.38 $52,113.30 $42,795.34
$37,358.56
$33,857.63
4.500 $97,106.53 $72,401.79 $59,232.27 $53,442.43 $44,196.89 $38,830.46 $35,397.04
5.000 $98,739.49 $74,097.37 $60,991.95 $55,244.84 $46,104.51 $40,839.46 $37,502.36
5.500 $100,389.12 $75,816.46 $62,781.68 $57,081.45 $48,055.81 $42,900.15 $39,665.74
6.000 $102,055.36 $77,558.92 $64,601.18 $58,951.84 $50,049.87 $45,010.90 $41,884.60

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.