MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $9,950,000.00   
Down Payment: $2,985,000.00   
Loan amount: $6,965,000.00 Total repayment: $11,173,876.48
Monthly Payment: $37,246.25 (4.125% 300-term) Total int. paid: $4,208,876.48
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $13,975.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $99,500.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $365,000.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $85,887.13 $61,016.27 $47,630.95 $41,685.14 $32,031.64 $26,249.17 $22,402.19
1.500 $87,397.72 $62,539.78 $49,169.76 $43,234.75 $33,609.29 $27,855.57 $24,037.62
2.000 $88,925.19 $64,087.37 $50,739.82 $44,820.38 $35,234.77 $29,521.45 $25,744.00
2.500 $90,469.50 $65,658.99 $52,341.03 $46,441.87 $36,907.74 $31,246.16 $27,520.17
3.000 $92,030.63 $67,254.56 $53,973.25 $48,099.01 $38,627.72 $33,028.82 $29,364.72
3.500 $93,608.56 $68,874.01 $55,636.31 $49,791.57 $40,394.19 $34,868.43 $31,275.96
4.000 $95,203.24 $70,517.24 $57,330.04 $51,519.26 $42,206.53 $36,763.84 $33,251.98
4.125 $95,604.52 $70,931.75 $57,758.24 $51,956.64 $42,666.70
$37,246.25
$33,755.85
4.500 $96,814.62 $72,184.15 $59,054.22 $53,281.78 $44,064.03 $38,713.73 $35,290.63
5.000 $98,442.68 $73,874.63 $60,808.61 $55,078.78 $45,965.92 $40,716.70 $37,389.63
5.500 $100,087.35 $75,588.55 $62,592.96 $56,909.86 $47,911.35 $42,771.19 $39,546.50
6.000 $101,748.58 $77,325.78 $64,406.99 $58,774.63 $49,899.42 $44,875.59 $41,758.69

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.