MORTGAGE INFORMATION Print     中文
Property Price::
Loan Amount: %   OR   $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $99,000,000.00   
Down Payment: $29,700,000.00   
Loan amount: $69,300,000.00 Total repayment: $89,645,420.95
Monthly Payment: $298,818.07 (2.15% 300-term) Total int. paid: $20,345,420.95
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $265,000.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $990,000.00 Reg Fee: $300.00
Mort. Insurance: $1,386,000.00 (one-time payment) Land Register: $30.00
Stamp Duty# : $4,207,500.00 (1st Residential Property)
$14,850,000.00 (2nd Residential Property)
$8,415,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $854,555.41 $607,096.56 $473,916.03 $414,756.70 $318,706.75 $261,172.61 $222,896.19
1.500 $869,585.37 $622,255.09 $489,226.74 $430,174.91 $334,403.97 $277,155.87 $239,168.31
2.000 $884,783.25 $637,653.24 $504,848.47 $445,951.53 $350,577.15 $293,731.06 $256,146.29
2.150 $889,375.32 $642,319.32 $509,595.47 $450,754.17 $355,521.41
$298,818.07
$261,375.71
2.500 $900,148.78 $653,290.42 $520,780.09 $462,084.92 $367,222.70 $310,891.40 $273,818.78
3.000 $915,681.69 $669,165.96 $537,020.26 $478,573.08 $384,336.14 $328,628.44 $292,171.60
3.500 $931,381.65 $685,279.06 $553,567.34 $495,413.60 $401,912.08 $346,932.13 $311,187.97
4.000 $947,248.28 $701,628.81 $570,419.50 $512,603.73 $419,944.37 $365,790.93 $330,848.80
4.500 $963,281.18 $718,214.17 $587,574.62 $530,140.35 $438,426.02 $385,191.91 $351,132.92
5.000 $979,479.90 $735,034.02 $605,030.37 $548,019.98 $457,349.33 $405,120.90 $372,017.38
5.500 $995,843.96 $752,087.11 $622,784.21 $566,238.83 $476,705.90 $425,562.63 $393,477.78
6.000 $1,012,372.83 $769,372.08 $640,833.35 $584,792.78 $496,486.72 $446,500.87 $415,488.51

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.