MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $9,890,000.00   
Down Payment: $2,967,000.00   
Loan amount: $6,923,000.00 Total repayment: $11,106,496.32
Monthly Payment: $37,021.65 (4.125% 300-term) Total int. paid: $4,183,496.32
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $13,945.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $98,900.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $359,000.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $85,369.22 $60,648.33 $47,343.73 $41,433.78 $31,838.48 $26,090.88 $22,267.10
1.500 $86,870.70 $62,162.66 $48,873.26 $42,974.04 $33,406.62 $27,687.59 $23,892.67
2.000 $88,388.95 $63,700.91 $50,433.85 $44,550.11 $35,022.30 $29,343.44 $25,588.76
2.500 $89,923.95 $65,263.05 $52,025.41 $46,161.82 $36,685.18 $31,057.74 $27,354.22
3.000 $91,475.68 $66,849.00 $53,647.78 $47,808.97 $38,394.79 $32,829.65 $29,187.65
3.500 $93,044.09 $68,458.69 $55,300.82 $49,491.32 $40,150.61 $34,658.17 $31,087.36
4.000 $94,629.15 $70,092.01 $56,984.33 $51,208.60 $41,952.02 $36,542.14 $33,051.46
4.125 $95,028.01 $70,504.02 $57,409.95 $51,643.34 $42,409.41
$37,021.65
 $33,552.30
4.500 $96,230.82 $71,748.87 $58,698.11 $52,960.49 $43,798.32 $38,480.28 $35,077.82
5.000 $97,849.05 $73,429.16 $60,441.92 $54,746.64 $45,688.74 $40,471.17 $37,164.16
5.500 $99,483.81 $75,132.74 $62,215.51 $56,566.69 $47,622.44 $42,513.28 $39,308.03
6.000 $101,135.02 $76,859.49 $64,018.60 $58,420.21 $49,598.52 $44,604.99 $41,506.88

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.