MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $9,880,000.00   
Down Payment: $2,964,000.00   
Loan amount: $6,916,000.00 Total repayment: $11,095,266.29
Monthly Payment: $36,984.22 (4.125% 300-term) Total int. paid: $4,179,266.29
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $13,940.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $98,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $358,000.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $85,282.90 $60,587.01 $47,295.86 $41,391.88 $31,806.29 $26,064.50 $22,244.59
1.500 $86,782.86 $62,099.80 $48,823.84 $42,930.59 $33,372.84 $27,659.60 $23,868.51
2.000 $88,299.58 $63,636.50 $50,382.86 $44,505.06 $34,986.89 $29,313.77 $25,562.88
2.500 $89,833.03 $65,197.06 $51,972.80 $46,115.14 $36,648.08 $31,026.33 $27,326.56
3.000 $91,383.18 $66,781.41 $53,593.54 $47,760.63 $38,355.97 $32,796.45 $29,158.13
3.500 $92,950.01 $68,389.47 $55,244.90 $49,441.28 $40,110.01 $34,623.13 $31,055.93
4.000 $94,533.46 $70,021.14 $56,926.71 $51,156.82 $41,909.60 $36,505.20 $33,018.04
4.125 $94,931.92 $70,432.73 $57,351.90 $51,591.12 $42,366.53
$36,984.22
 $33,518.38
4.500 $96,133.52 $71,676.32 $58,638.76 $52,906.94 $43,754.03 $38,441.37 $35,042.36
5.000 $97,750.12 $73,354.91 $60,380.81 $54,691.29 $45,642.54 $40,430.25 $37,126.58
5.500 $99,383.21 $75,056.77 $62,152.61 $56,509.49 $47,574.29 $42,470.29 $39,268.29
6.000 $101,032.76 $76,781.78 $63,953.87 $58,361.14 $49,548.37 $44,559.88 $41,464.91

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.